Org.nr 990 569 983 2010 → 2011 Year-over-year analysis

3L-INVEST AS: årsregnskap 2011 vs 2010

Shrank 82% on revenue, returned to profit

approved 2012-07-06; registry 2012-07-14; journal 2012 529464

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 3L-INVEST AS. Revenue 835.3k NOK → 154.5k NOK (-81.5%). Net result -61.5k NOK → +80.2k NOK. Equity -53.5k NOK → 26.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3L-INVEST AS.

Scorecard

Revenue
835.3k NOK 154.5k NOK
-81.5%
Operating result
-48.2k NOK +58.8k NOK
+222.0%
Net result
-61.5k NOK +80.2k NOK
+230.5%
Equity
-53.5k NOK 26.7k NOK
+149.9%
Cash
33.9k NOK 37.5k NOK
+10.9%
Total assets
122.1k NOK 108.4k NOK
-11.3%

What improved

  • ↑

    Operating result improved

    Operating result -48.2k NOK → +58.8k NOK (op. margin -5.8% → 38.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 61.5k NOK to a profit of 80.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -53.5k NOK → 26.7k NOK (equity ratio -43.8% → 24.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 33.9k NOK → 37.5k NOK (+10.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 1.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 835.3k NOK to 154.5k NOK (-81.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 109.9k NOK → 49.9k NOK. Reported fact