Org.nr 929 777 247 2024 → 2025 Year-over-year analysis

3LC.AI AS: årsregnskap 2025 vs 2024

Grew 682% on revenue, stronger earnings

approved 2026-06-29; registry 2026-07-22; journal 2026 614192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3LC.AI AS. Revenue 154 NOK → 1 204 NOK (+681.8%). Net result -29.16m NOK → -8.01m NOK. Equity -29.34m NOK → -37.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3LC.AI AS.

Scorecard

Revenue
154 NOK 1 204 NOK
+681.8%
Operating result
-20.76m NOK -11.02m NOK
+46.9%
Net result
-29.16m NOK -8.01m NOK
+72.5%
Equity
-29.34m NOK -37.35m NOK
-27.3%
Cash
806.6k NOK 538.5k NOK
-33.2%
Total assets
3.54m NOK 1.14m NOK
-67.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 154 NOK to 1 204 NOK (+681.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -20.76m NOK → -11.02m NOK (op. margin -13483726.0% → -915313.5%). Calculated

  • ↑

    Net result improved

    Net result -29.16m NOK → -8.01m NOK (net margin -18936105.8% → -665300.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -29.34m NOK → -37.35m NOK (equity ratio -829.2% → -3281.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 806.6k NOK → 538.5k NOK (-33.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.45× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3281.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 255.0k NOK → 125.8k NOK. Reported fact