Org.nr 923 029 478 2020 → 2021 Year-over-year analysis

3LP INVEST AS: årsregnskap 2021 vs 2020

Shrank 19% on revenue, stronger earnings

approved 2022-03-30; registry 2022-05-14; journal 2022 229027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3LP INVEST AS. Revenue 6.20m NOK → 5.01m NOK (-19.3%). Net result +46.5k NOK → +209.8k NOK. Equity 665.7k NOK → 875.4k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3LP INVEST AS.

Scorecard

Revenue
6.20m NOK 5.01m NOK
-19.3%
Operating result
+60.9k NOK +71 NOK
-99.9%
Net result
+46.5k NOK +209.8k NOK
+350.7%
Equity
665.7k NOK 875.4k NOK
+31.5%
Cash
936.6k NOK 598.5k NOK
-36.1%
Total assets
1.71m NOK 2.37m NOK
+38.6%

What improved

  • ↑

    Net result improved

    Net result +46.5k NOK → +209.8k NOK (net margin 0.8% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 665.7k NOK → 875.4k NOK (equity ratio 39.0% → 37.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.20m NOK to 5.01m NOK (-19.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.9k NOK → +71 NOK (op. margin 1.0% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 936.6k NOK → 598.5k NOK (-36.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 2.94m NOK (22% → 59% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.83m NOK → 2.99m NOK (-21.9% YoY). Calculated