Org.nr 924 446 021 2020 → 2021 Year-over-year analysis

3M AUTOSPORT AS: årsregnskap 2021 vs 2020

Shrank 73% on revenue, stronger earnings

approved 2022-07-19; registry 2022-07-21; journal 2022 747598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3M AUTOSPORT AS. Revenue 217.9k NOK → 58.1k NOK (-73.3%). Net result -61.6k NOK → -9 449 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3M AUTOSPORT AS.

Scorecard

Revenue
217.9k NOK 58.1k NOK
-73.3%
Operating result
-61.6k NOK -8 917 NOK
+85.5%
Net result
-61.6k NOK -9 449 NOK
+84.7%
Cash
-57.4k NOK -38.4k NOK
+33.1%
Total assets
-48.4k NOK -23.3k NOK
+51.7%

What improved

  • ↑

    Operating result improved

    Operating result -61.6k NOK → -8 917 NOK (op. margin -28.3% → -15.4%). Calculated

  • ↑

    Net result improved

    Net result -61.6k NOK → -9 449 NOK (net margin -28.3% → -16.3%). Calculated

  • ↑

    Cash rose

    Bank deposits -57.4k NOK → -38.4k NOK (+33.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 217.9k NOK to 58.1k NOK (-73.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.89× → -1.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 267.7k NOK → 48.4k NOK (-81.9% YoY). Calculated