FirmaIQ
Org.nr 914 307 635 2001 → 2002 Year-over-year analysis

3M NORGE AS: årsregnskap 2002 vs 2001

Shrank 11% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for 3M NORGE AS. Revenue 556.2k NOK → 496.9k NOK (-10.7%). Net result +36.3k NOK → +31.2k NOK. Equity 279.2k NOK → 310.4k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
556.2k NOK 496.9k NOK
-10.7%
Operating result
-26.1k NOK +44.1k NOK
+269.4%
Net result
+36.3k NOK +31.2k NOK
-14.0%
Equity
279.2k NOK 310.4k NOK
+11.2%
Total assets
365.1k NOK 362.0k NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result -26.1k NOK → +44.1k NOK (op. margin -4.7% → 8.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 279.2k NOK → 310.4k NOK (equity ratio 76.5% → 85.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 556.2k NOK to 496.9k NOK (-10.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +36.3k NOK → +31.2k NOK (net margin 6.5% → 6.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -334.2k NOK → -255.4k NOK (+23.6% YoY). Calculated