Org.nr 928 051 676 2021 → 2022 Year-over-year analysis

3M SOLUTIONS AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-05-31; registry 2023-06-28; journal 2023 535410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3M SOLUTIONS AS. Revenue 0 NOK → 391.5k NOK. Net result -5 570 NOK → +3 715 NOK. Equity 24.4k NOK → 28.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3M SOLUTIONS AS.

Scorecard

Revenue
0 NOK 391.5k NOK
—
Operating result
-5 570 NOK +3 715 NOK
+166.7%
Net result
-5 570 NOK +3 715 NOK
+166.7%
Equity
24.4k NOK 28.1k NOK
+15.2%
Cash
30.0k NOK 150.1k NOK
+400.4%
Total assets
24.4k NOK 250.6k NOK
+925.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 391.5k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -5 570 NOK → +3 715 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 570 NOK to a profit of 3 715 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.4k NOK → 28.1k NOK (equity ratio 100.0% → 11.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 150.1k NOK (+400.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.27m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 73.0k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -5 570 NOK → 24.5k NOK. Reported fact