3M SOLUTIONS AS: årsregnskap 2025 vs 2024
Grew 385% on revenue, stronger earnings
approved 2026-05-20; registry 2026-05-21; journal 2026 462758
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3M SOLUTIONS AS. Revenue 279.4k NOK → 1.35m NOK (+385.0%). Net result -121.9k NOK → -39.7k NOK. Equity -56.5k NOK → -96.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3M SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 279.4k NOK to 1.35m NOK (+385.0% YoY). Calculated
-
↑
Operating result improved
Operating result -121.9k NOK → -39.7k NOK (op. margin -43.6% → -2.9%). Calculated
-
↑
Net result improved
Net result -121.9k NOK → -39.7k NOK (net margin -43.6% → -2.9%). Calculated
-
↑
Cash rose
Bank deposits 45.6k NOK → 68.2k NOK (+49.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 676.3k NOK → 436.0k NOK (242% → 32% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -56.5k NOK → -96.2k NOK (equity ratio -21.3% → -51.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -51.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 482.6k NOK → 574.8k NOK (+19.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value -349.6k NOK → -227.2k NOK. Reported fact