Org.nr 916 252 773 2016 → 2017 Year-over-year analysis

3MT ENGINEERING AS: årsregnskap 2017 vs 2016

Shrank 62% on revenue, weaker earnings, cash halved-plus

approved 2018-02-27; registry 2018-03-03; journal 2018 218191

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3MT ENGINEERING AS. Revenue 435.4k NOK → 163.7k NOK (-62.4%). Net result +145.7k NOK → +12.7k NOK. Equity 30.7k NOK → 43.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
435.4k NOK 163.7k NOK
-62.4%
Operating result
+190.9k NOK +19.7k NOK
-89.7%
Net result
+145.7k NOK +12.7k NOK
-91.3%
Equity
30.7k NOK 43.4k NOK
+41.2%
Cash
288.1k NOK 90.3k NOK
-68.7%
Total assets
288.1k NOK 90.3k NOK
-68.7%

What improved

  • ↑

    Equity strengthened

    Book equity 30.7k NOK → 43.4k NOK (equity ratio 10.7% → 48.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 73.0k NOK → 63.9k NOK (17% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 435.4k NOK to 163.7k NOK (-62.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +190.9k NOK → +19.7k NOK (op. margin 43.9% → 12.0%). Calculated

  • ↓

    Net result weakened

    Net result +145.7k NOK → +12.7k NOK (net margin 33.5% → 7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 288.1k NOK → 90.3k NOK (-68.7% YoY). Calculated