Org.nr 915 629 504 2016 → 2017 Year-over-year analysis

3MW INTEGRITY AS: årsregnskap 2017 vs 2016

Grew 108485% on revenue, stronger earnings

approved 2018-01-31; registry 2018-07-03; journal 2018 601564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3MW INTEGRITY AS. Revenue 8 222 NOK → 8.93m NOK (+108484.9%). Net result +1.99m NOK → +2.40m NOK. Equity 1.00m NOK → 1.40m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3MW INTEGRITY AS.

Scorecard

Revenue
8 222 NOK 8.93m NOK
+108484.9%
Net result
+1.99m NOK +2.40m NOK
+21.1%
Equity
1.00m NOK 1.40m NOK
+40.4%
Cash
327.8k NOK 375.8k NOK
+14.7%
Total assets
722.7k NOK 4.86m NOK
+572.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 222 NOK to 8.93m NOK (+108484.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.99m NOK → +2.40m NOK (net margin 24149.6% → 26.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 1.40m NOK (equity ratio 138.5% → 28.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 327.8k NOK → 375.8k NOK (+14.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.40×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.39m NOK → 4.80m NOK (53444% → 54% of revenue). Calculated