Org.nr 921 142 862 2021 → 2022 Year-over-year analysis

3N INVEST AS: årsregnskap 2022 vs 2021

Shrank 80% on revenue, slipped into loss, cash halved-plus

approved 2023-04-15; registry 2023-06-05; journal 2023 462860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3N INVEST AS. Revenue 813.5k NOK → 162.4k NOK (-80.0%). Net result +520.6k NOK → -20.1k NOK. Equity 570.1k NOK → 550.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3N INVEST AS.

Scorecard

Revenue
813.5k NOK 162.4k NOK
-80.0%
Operating result
+689.0k NOK +47.8k NOK
-93.1%
Net result
+520.6k NOK -20.1k NOK
-103.9%
Equity
570.1k NOK 550.1k NOK
-3.5%
Cash
175.8k NOK 23.4k NOK
-86.7%
Total assets
6.00m NOK 5.82m NOK
-3.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 813.5k NOK to 162.4k NOK (-80.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +689.0k NOK → +47.8k NOK (op. margin 84.7% → 29.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 520.6k NOK profit to a loss of 20.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 570.1k NOK → 550.1k NOK (equity ratio 9.5% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 175.8k NOK → 23.4k NOK (-86.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 149.6k NOK → 3.15m NOK. Reported fact