Org.nr 925 559 830 2024 → 2025 Year-over-year analysis

3ND EIENDOM AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-03-26; registry 2026-04-13; journal 2026 374175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3ND EIENDOM AS. Revenue 32.9k NOK → 32.9k NOK (0.0%). Net result -839.9k NOK → -482.8k NOK. Equity 1.81m NOK → 126.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3ND EIENDOM AS.

Scorecard

Revenue
32.9k NOK 32.9k NOK
0.0%
Operating result
-398.8k NOK -351.8k NOK
+11.8%
Net result
-839.9k NOK -482.8k NOK
+42.5%
Equity
1.81m NOK 126.8k NOK
-93.0%
Cash
289.4k NOK 652.8k NOK
+125.6%
Total assets
4.91m NOK 3.86m NOK
-21.3%

What improved

  • ↑

    Operating result improved

    Operating result -398.8k NOK → -351.8k NOK (op. margin -1213.3% → -1070.2%). Calculated

  • ↑

    Net result improved

    Net result -839.9k NOK → -482.8k NOK (net margin -2555.0% → -1468.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.4k NOK → 652.8k NOK (+125.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.81m NOK → 126.8k NOK (equity ratio 36.9% → 3.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 254 NOK → 173.0k NOK (7% → 526% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation