FirmaIQ
Org.nr 988 389 846 2009 → 2010 Year-over-year analysis

3NET AS: årsregnskap 2010 vs 2009

Grew 12% on revenue, stronger earnings

approved 2011-05-03; registry 2011-07-19; journal 2011 502593

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for 3NET AS. Revenue 20.08m NOK → 22.48m NOK (+12.0%). Net result -334.4k NOK → -104.6k NOK. Equity 266.5k NOK → 1.16m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3NET AS.

At a glance

Scorecard

Revenue
20.08m NOK 22.48m NOK
+12.0%
Net result
-334.4k NOK -104.6k NOK
+68.7%
Equity
266.5k NOK 1.16m NOK
+336.0%
Cash
459.8k NOK 581.3k NOK
+26.4%
Total assets
8.12m NOK 7.89m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.08m NOK to 22.48m NOK (+12.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -334.4k NOK → -104.6k NOK (net margin -1.7% → -0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 266.5k NOK → 1.16m NOK (equity ratio 3.3% → 14.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 459.8k NOK → 581.3k NOK (+26.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.91m NOK → 15.13m NOK (+8.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 55.0k NOK → 2 856 NOK. Reported fact