3NET AS: årsregnskap 2013 vs 2012
Grew 8% on revenue
approved 2014-04-30; registry 2014-06-28; journal 2014 517192
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3NET AS. Revenue 26.60m NOK → 28.83m NOK (+8.4%). Equity 1.83m NOK → 2.90m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3NET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 26.60m NOK to 28.83m NOK (+8.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.83m NOK → 2.90m NOK (equity ratio 34.8% → 43.6%). Calculated
-
↑
Cash rose
Bank deposits 767.8k NOK → 1.73m NOK (+125.7% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.58× → 1.11×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +814.5k NOK → +452.1k NOK (op. margin 3.1% → 1.6%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 16.76m NOK → 17.90m NOK (+6.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 8 316 NOK → 12.3k NOK. Reported fact