Org.nr 818 786 662 2020 → 2021 Year-over-year analysis

3NULL AS: årsregnskap 2021 vs 2020

Cash halved-plus

registry 2022-05-24; journal 2022 335956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3NULL AS. Net result -15.4k NOK → -6 844 NOK. Equity 2 727 NOK → -4 117 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3NULL AS.

Scorecard

Operating result
-15.4k NOK -6 844 NOK
+55.6%
Net result
-15.4k NOK -6 844 NOK
+55.6%
Equity
2 727 NOK -4 117 NOK
-251.0%
Cash
3 679 NOK 648 NOK
-82.4%
Total assets
3 679 NOK 648 NOK
-82.4%

What improved

  • ↑

    Operating result improved

    Operating result -15.4k NOK → -6 844 NOK. Calculated

  • ↑

    Net result improved

    Net result -15.4k NOK → -6 844 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2 727 NOK → -4 117 NOK (equity ratio 74.1% → -635.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 679 NOK → 648 NOK (-82.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -635.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation