Org.nr 818 786 662 2022 → 2023 Year-over-year analysis

3NULL AS: årsregnskap 2023 vs 2022

Another loss-making year

registry 2024-06-19; journal 2024 518280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3NULL AS. Net result -3 222 NOK → -4 823 NOK. Equity -7 340 NOK → -12.2k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3NULL AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-3 222 NOK -4 823 NOK
-49.7%
Net result
-3 222 NOK -4 823 NOK
-49.7%
Equity
-7 340 NOK -12.2k NOK
-65.7%
Cash
7 926 NOK 6 549 NOK
-17.4%
Total assets
7 926 NOK 6 549 NOK
-17.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 222 NOK → -4 823 NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 222 NOK → -4 823 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -7 340 NOK → -12.2k NOK (equity ratio -92.6% → -185.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 926 NOK → 6 549 NOK (-17.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -185.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation