Org.nr 992 709 014 2008 → 2009 Year-over-year analysis

3P BIOTECH NORWAY AS: årsregnskap 2009 vs 2008

Shrank 11% on revenue, cash halved-plus

approved 2010-06-29; registry 2010-07-10; journal 2010 490493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3P BIOTECH NORWAY AS. Revenue 24.4k NOK → 21.7k NOK (-11.2%). Equity 71.4k NOK → 15.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
24.4k NOK 21.7k NOK
-11.2%
Operating result
n/m -56.3k NOK
—
Equity
71.4k NOK 15.1k NOK
-78.9%
Cash
85.5k NOK 12.4k NOK
-85.5%
Total assets
122.3k NOK 130.6k NOK
+6.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 85.5k NOK → 28.9k NOK (350% → 133% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.4k NOK to 21.7k NOK (-11.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 71.4k NOK → 15.1k NOK (equity ratio 58.4% → 11.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.5k NOK → 12.4k NOK (-85.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.96× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated