Org.nr 992 709 014 2012 → 2013 Year-over-year analysis

3P BIOTECH NORWAY AS: årsregnskap 2013 vs 2012

Another loss-making year

approved 2014-12-23; registry 2014-12-29; journal 2014 879433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3P BIOTECH NORWAY AS. Equity -51.0k NOK → -140.9k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P BIOTECH NORWAY AS.

Scorecard

Operating result
-25.6k NOK -89.9k NOK
-250.7%
Net result
n/m -89.9k NOK
—
Equity
-51.0k NOK -140.9k NOK
-176.2%
Cash
10.7k NOK 15.6k NOK
+45.3%
Total assets
107.0k NOK 182.8k NOK
+70.8%

What improved

  • ↑

    Cash rose

    Bank deposits 10.7k NOK → 15.6k NOK (+45.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.6k NOK → -89.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -51.0k NOK → -140.9k NOK (equity ratio -47.7% → -77.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -77.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation