Org.nr 992 709 014 2020 → 2021 Year-over-year analysis

3P BIOTECH NORWAY AS: årsregnskap 2021 vs 2020

Shrank 24% on revenue, slipped into loss

approved 2022-06-24; registry 2022-07-12; journal 2022 686518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3P BIOTECH NORWAY AS. Revenue 96.4k NOK → 73.4k NOK (-23.9%). Net result +3 624 NOK → -53.6k NOK. Equity 396.9k NOK → 343.3k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3P BIOTECH NORWAY AS.

Scorecard

Revenue
96.4k NOK 73.4k NOK
-23.9%
Operating result
+34.3k NOK -6 253 NOK
-118.2%
Net result
+3 624 NOK -53.6k NOK
-1579.2%
Equity
396.9k NOK 343.3k NOK
-13.5%
Cash
1 691 NOK 34.9k NOK
+1962.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1 691 NOK → 34.9k NOK (+1962.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.22×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 96.4k NOK to 73.4k NOK (-23.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.3k NOK → -6 253 NOK (op. margin 35.6% → -8.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 624 NOK profit to a loss of 53.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 396.9k NOK → 343.3k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 70.8k NOK → 91.3k NOK. Reported fact