Org.nr 978 618 855 2008 → 2009 Year-over-year analysis

3P DISTRIBUSJON AS: årsregnskap 2009 vs 2008

Shrank 26% on revenue, slipped into loss, cash halved-plus

approved 2010-11-15; registry 2010-12-20; journal 2010 791860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3P DISTRIBUSJON AS. Revenue 935.8k NOK → 696.7k NOK (-25.6%). Net result +253.7k NOK → -543.75bn NOK. Equity 307.2k NOK → -236.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.

Scorecard

Revenue
935.8k NOK 696.7k NOK
-25.6%
Operating result
+350.9k NOK -615.2k NOK
-275.3%
Net result
+253.7k NOK -543.75bn NOK
-214326907.4%
Equity
307.2k NOK -236.5k NOK
-177.0%
Cash
540.2k NOK 12.4k NOK
-97.7%
Total assets
573.8k NOK 1.07m NOK
+85.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 935.8k NOK to 696.7k NOK (-25.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +350.9k NOK → -615.2k NOK (op. margin 37.5% → -88.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 253.7k NOK profit to a loss of 543.75bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 307.2k NOK → -236.5k NOK (equity ratio 53.5% → -22.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 540.2k NOK → 12.4k NOK (-97.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation