3P DISTRIBUSJON AS: årsregnskap 2014 vs 2013
Grew 294% on revenue, stronger earnings
approved 2015-06-30; registry 2015-09-10; journal 2015 815822
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3P DISTRIBUSJON AS. Revenue 95.3k NOK → 376.0k NOK (+294.4%). Net result +28 NOK → +287.7k NOK. Equity -1.02m NOK → -734.6k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: operating result unchanged; cogs fell. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 95.3k NOK to 376.0k NOK (+294.4% YoY). Calculated
-
↑
Net result improved
Net result +28 NOK → +287.7k NOK (net margin 0.0% → 76.5%). Calculated
-
↑
Equity strengthened
Book equity -1.02m NOK → -734.6k NOK (equity ratio -342.8% → -185.3%). Calculated
-
↑
Cash rose
Bank deposits 2 095 NOK → 4 319 NOK (+106.2% YoY). Calculated
-
↑
Payroll decreased
Salary cost 10.2k NOK → -4 186 NOK (11% → -1% of revenue). Calculated
Things to notice
-
·
Operating result unchanged
Operating result -220.0k NOK → -220.0k NOK (op. margin -230.8% → -58.5%). Calculated
-
·
COGS fell
COGS / varekostnad 115.1k NOK → -23.8k NOK (-120.7% YoY). Calculated