Org.nr 978 618 855 2019 → 2020 Year-over-year analysis

3P DISTRIBUSJON AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, slipped into loss

approved 2021-07-14; registry 2021-09-23; journal 2021 796591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3P DISTRIBUSJON AS. Revenue 40.3k NOK → 0 NOK (-100.0%). Net result +25.9k NOK → -15.2k NOK. Equity -962.7k NOK → -977.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.

Scorecard

Revenue
40.3k NOK 0 NOK
-100.0%
Operating result
+25.9k NOK -15.2k NOK
-158.8%
Net result
+25.9k NOK -15.2k NOK
-158.7%
Equity
-962.7k NOK -977.9k NOK
-1.6%
Cash
499 NOK 42.5k NOK
+8416.8%
Total assets
14.0k NOK 13.3k NOK
-4.8%

What improved

  • ↑

    Cash rose

    Bank deposits 499 NOK → 42.5k NOK (+8416.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 40.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.9k NOK → -15.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.9k NOK profit to a loss of 15.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -962.7k NOK → -977.9k NOK (equity ratio -6896.7% → -7359.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7359.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation