3P - ENTREPRENØR AS: årsregnskap 2025 vs 2024
Shrank 15% on revenue, weaker earnings
approved 2026-06-30; registry 2026-07-28; journal 2026 644241
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3P - ENTREPRENØR AS. Revenue 7.35m NOK → 6.27m NOK (-14.7%). Net result +124.4k NOK → +63.3k NOK. Equity 69.5k NOK → 4.13m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3P - ENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +190 NOK → +88.2k NOK (op. margin 0.0% → 1.4%). Calculated
-
↑
Equity strengthened
Book equity 69.5k NOK → 4.13m NOK (equity ratio 3.6% → 176.8%). Calculated
-
↑
Cash rose
Bank deposits 118.1k NOK → 136.0k NOK (+15.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.35m NOK to 6.27m NOK (-14.7% YoY). Calculated
-
↓
Net result weakened
Net result +124.4k NOK → +63.3k NOK (net margin 1.7% → 1.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.11m NOK → 2.57m NOK (15% → 41% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 5.33m NOK → 4.90m NOK (-8.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 159.2k NOK → 1.07m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact