Org.nr 924 894 997 2021 → 2022 Year-over-year analysis

3P GRUPPEN AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-26; registry 2023-07-29; journal 2023 661016

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3P GRUPPEN AS. Net result -23.0k NOK → -19.6k NOK. Equity 25.2k NOK → 5 602 NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3P GRUPPEN AS.

Scorecard

Operating result
-19.1k NOK -19.7k NOK
-3.1%
Net result
-23.0k NOK -19.6k NOK
+14.4%
Equity
25.2k NOK 5 602 NOK
-77.8%
Cash
937.7k NOK 3 848 NOK
-99.6%
Total assets
80.9k NOK 83.8k NOK
+3.6%

What improved

  • ↑

    Net result improved

    Net result -23.0k NOK → -19.6k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.1k NOK → -19.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.2k NOK → 5 602 NOK (equity ratio 31.2% → 6.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 937.7k NOK → 3 848 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 77.0k NOK. Reported fact