Org.nr 912 610 497 2013 → 2014 Year-over-year analysis

3P LOGISTIKK AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-07-15; registry 2015-10-24; journal 2015 946656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3P LOGISTIKK AS. Revenue 0 NOK → 966.7k NOK. Net result 0 NOK → -6 657 NOK. Equity 30.0k NOK → -36.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P LOGISTIKK AS.

Scorecard

Revenue
0 NOK 966.7k NOK
—
Operating result
0 NOK -66.4k NOK
—
Net result
0 NOK -6 657 NOK
—
Equity
30.0k NOK -36.6k NOK
-221.9%
Cash
30.0k NOK 131.2k NOK
+337.4%
Total assets
30.0k NOK 288.5k NOK
+861.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 966.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 131.2k NOK (+337.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -66.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 6 657 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -36.6k NOK (equity ratio 100.0% → -12.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation