Org.nr 952 621 378 2010 → 2011 Year-over-year analysis

3PL SOLUTIONS AS: årsregnskap 2011 vs 2010

Grew 14% on revenue, stronger earnings

approved 2012-03-21; registry 2012-03-29; journal 2012 325041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 3PL SOLUTIONS AS. Revenue 41.56m NOK → 47.36m NOK (+14.0%). Net result +3 244 NOK → +4.59m NOK. Equity 2.70m NOK → 3.55m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3PL SOLUTIONS AS.

Scorecard

Revenue
41.56m NOK 47.36m NOK
+14.0%
Operating result
n/m +6.36m NOK
—
Net result
+3 244 NOK +4.59m NOK
+141402.2%
Equity
2.70m NOK 3.55m NOK
+31.5%
Cash
2.84m NOK 3.82m NOK
+34.4%
Total assets
13.51m NOK 17.77m NOK
+31.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.56m NOK to 47.36m NOK (+14.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +3 244 NOK → +4.59m NOK (net margin 0.0% → 9.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.70m NOK → 3.55m NOK (equity ratio 20.0% → 20.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.84m NOK → 3.82m NOK (+34.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.45m NOK → 15.50m NOK (35% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.58m NOK → 18.90m NOK (+29.6% YoY). Calculated