Org.nr 952 621 378 2014 → 2015 Year-over-year analysis

3PL SOLUTIONS AS: årsregnskap 2015 vs 2014

Grew 7% on revenue

approved 2016-04-15; registry 2016-06-15; journal 2016 520072

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3PL SOLUTIONS AS. Revenue 49.98m NOK → 53.67m NOK (+7.4%). Equity 4.00m NOK → 4.00m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3PL SOLUTIONS AS.

Scorecard

Revenue
49.98m NOK 53.67m NOK
+7.4%
Equity
4.00m NOK 4.00m NOK
+0.0%
Cash
5.78m NOK 4.37m NOK
-24.4%
Total assets
19.99m NOK 16.31m NOK
-18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.98m NOK to 53.67m NOK (+7.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.00m NOK → 4.00m NOK (equity ratio 20.0% → 24.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.78m NOK → 4.37m NOK (-24.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.00m NOK → 17.63m NOK (34% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 18.82m NOK → 17.22m NOK (-8.5% YoY). Calculated