Org.nr 952 621 378 2018 → 2019 Year-over-year analysis

3PL SOLUTIONS AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-03-24; registry 2020-04-20; journal 2020 297604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3PL SOLUTIONS AS. Revenue 58.88m NOK → 61.41m NOK (+4.3%). Equity 921.1k NOK → 3.92m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3PL SOLUTIONS AS.

Scorecard

Revenue
58.88m NOK 61.41m NOK
+4.3%
Operating result
n/m +9.82m NOK
—
Net result
n/m +7.66m NOK
—
Equity
921.1k NOK 3.92m NOK
+325.8%
Cash
7.36m NOK 7.17m NOK
-2.6%
Total assets
17.47m NOK 19.58m NOK
+12.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.88m NOK to 61.41m NOK (+4.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 921.1k NOK → 3.92m NOK (equity ratio 5.3% → 20.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.98m NOK → 18.53m NOK (32% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.36m NOK → 7.17m NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.49m NOK → 16.81m NOK (-3.9% YoY). Calculated