Org.nr 952 621 378 2022 → 2023 Year-over-year analysis

3PL SOLUTIONS AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-03-04; registry 2024-04-08; journal 2024 345078

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3PL SOLUTIONS AS. Revenue 78.68m NOK → 76.88m NOK (-2.3%). Net result +8.52m NOK → +7.42m NOK. Equity 3.93m NOK → 3.93m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3PL SOLUTIONS AS.

Scorecard

Revenue
78.68m NOK 76.88m NOK
-2.3%
Operating result
+10.87m NOK +9.31m NOK
-14.3%
Net result
+8.52m NOK +7.42m NOK
-12.9%
Equity
3.93m NOK 3.93m NOK
+0.0%
Cash
10.29m NOK 10.15m NOK
-1.3%
Total assets
24.69m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 3.93m NOK → 3.93m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 78.68m NOK to 76.88m NOK (-2.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.87m NOK → +9.31m NOK (op. margin 13.8% → 12.1%). Calculated

  • ↓

    Net result weakened

    Net result +8.52m NOK → +7.42m NOK (net margin 10.8% → 9.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.29m NOK → 10.15m NOK (-1.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 26.07m NOK → 29.56m NOK (33% → 38% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 23.69m NOK → 20.21m NOK (-14.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 392.5k NOK → 429.5k NOK. Reported fact