Org.nr 898 310 132 2013 → 2014 Year-over-year analysis

3PROSJEKT AS: årsregnskap 2014 vs 2013

Grew 2492% on revenue

approved 2015-05-26; registry 2015-06-15; journal 2015 459306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3PROSJEKT AS. Revenue 6 006 NOK → 155.7k NOK (+2492.0%). Equity -70 NOK → -5 402 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3PROSJEKT AS.

Scorecard

Revenue
6 006 NOK 155.7k NOK
+2492.0%
Operating result
-31.8k NOK -5 334 NOK
+83.3%
Net result
-31.9k NOK n/m
—
Equity
-70 NOK -5 402 NOK
-7617.1%
Cash
1 066 NOK 2 327 NOK
+118.3%
Total assets
5 655 NOK 4 588 NOK
-18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 006 NOK to 155.7k NOK (+2492.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -31.8k NOK → -5 334 NOK (op. margin -530.3% → -3.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 066 NOK → 2 327 NOK (+118.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -70 NOK → -5 402 NOK (equity ratio -1.2% → -117.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation