3PROSJEKT AS: årsregnskap 2016 vs 2015
Shrank 10% on revenue
approved 2017-05-30; registry 2017-06-12; journal 2017 427003
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 3PROSJEKT AS. Revenue 155.7k NOK → 140.6k NOK (-9.7%). Equity -38.7k NOK → 21.3k NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -38.7k NOK → 21.3k NOK (equity ratio -18791.3% → 18.0%). Calculated
-
↑
Cash rose
Bank deposits 206 NOK → 42.8k NOK (+20673.3% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.01× → 1.22×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 155.7k NOK to 140.6k NOK (-9.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 NOK → 76.7k NOK (0% → 55% of revenue). Calculated