Org.nr 825 259 082 2022 → 2023 Year-over-year analysis

3R RENHOLD AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, slipped into loss

approved 2024-07-02; registry 2024-07-06; journal 2024 607997

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3R RENHOLD AS. Revenue 2.27m NOK → 3.14m NOK (+38.5%). Net result +67.2k NOK → -129.1k NOK. Equity -35.4k NOK → -404.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3R RENHOLD AS.

Scorecard

Revenue
2.27m NOK 3.14m NOK
+38.5%
Operating result
+127.0k NOK -136.6k NOK
-207.6%
Net result
+67.2k NOK -129.1k NOK
-292.1%
Equity
-35.4k NOK -404.5k NOK
-1041.6%
Cash
309.9k NOK 249.8k NOK
-19.4%
Total assets
587.8k NOK 442.3k NOK
-24.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.27m NOK to 3.14m NOK (+38.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +127.0k NOK → -136.6k NOK (op. margin 5.6% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 67.2k NOK profit to a loss of 129.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -35.4k NOK → -404.5k NOK (equity ratio -6.0% → -91.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 309.9k NOK → 249.8k NOK (-19.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -91.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.90m NOK → 2.91m NOK (84% → 93% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact