Org.nr 998 416 035 2012 → 2013 Year-over-year analysis

3RD FLOOR AS: årsregnskap 2013 vs 2012

Grew 2081% on revenue

approved 2014-06-30; registry 2014-09-09; journal 2014 799430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3RD FLOOR AS. Revenue 374 NOK → 8 158 NOK (+2081.3%). Equity -134.0k NOK → -474.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3RD FLOOR AS.

Scorecard

Revenue
374 NOK 8 158 NOK
+2081.3%
Equity
-134.0k NOK -474.9k NOK
-254.4%
Cash
380.6k NOK 523.9k NOK
+37.7%
Total assets
940.6k NOK 329.0k NOK
-65.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 374 NOK to 8 158 NOK (+2081.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 380.6k NOK → 523.9k NOK (+37.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -134.0k NOK → -474.9k NOK (equity ratio -14.2% → -144.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -144.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation