Org.nr 998 416 035 2014 → 2015 Year-over-year analysis

3RD FLOOR AS: årsregnskap 2015 vs 2014

Grew 6% on revenue

approved 2016-04-25; registry 2016-04-27; journal 2016 393438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3RD FLOOR AS. Revenue 9.43m NOK → 10.04m NOK (+6.5%). Equity 38.6k NOK → 82.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3RD FLOOR AS.

Scorecard

Revenue
9.43m NOK 10.04m NOK
+6.5%
Equity
38.6k NOK 82.5k NOK
+113.9%
Cash
684.0k NOK 430.9k NOK
-37.0%
Total assets
1.75m NOK 1.40m NOK
-20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.43m NOK to 10.04m NOK (+6.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 38.6k NOK → 82.5k NOK (equity ratio 2.2% → 5.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 684.0k NOK → 430.9k NOK (-37.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.17m NOK → 3.71m NOK (34% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.22m NOK → 3.56m NOK (+10.4% YoY). Calculated