Org.nr 998 416 035 2016 → 2017 Year-over-year analysis

3RD FLOOR AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue, cash halved-plus

approved 2018-04-20; registry 2018-07-16; journal 2018 691110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3RD FLOOR AS. Revenue 9.84m NOK → 8.68m NOK (-11.8%). Equity -79.3k NOK → -915.8k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3RD FLOOR AS.

Scorecard

Revenue
9.84m NOK 8.68m NOK
-11.8%
Equity
-79.3k NOK -915.8k NOK
-1054.6%
Cash
449.5k NOK 144.8k NOK
-67.8%
Total assets
1.63m NOK 1.06m NOK
-35.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.84m NOK to 8.68m NOK (-11.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -79.3k NOK → -915.8k NOK (equity ratio -4.9% → -86.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 449.5k NOK → 144.8k NOK (-67.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.89× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.15m NOK → 2.98m NOK (-5.4% YoY). Calculated