Org.nr 998 416 035 2020 → 2021 Year-over-year analysis

3RD FLOOR AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, returned to profit

approved 2022-07-27; registry 2022-08-08; journal 2022 819950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3RD FLOOR AS. Revenue 5.28m NOK → 5.79m NOK (+9.7%). Net result -1.32m NOK → +558.3k NOK. Equity -2.30m NOK → -1.43m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3RD FLOOR AS.

Scorecard

Revenue
5.28m NOK 5.79m NOK
+9.7%
Operating result
-1.32m NOK +558.6k NOK
+142.2%
Net result
-1.32m NOK +558.3k NOK
+142.2%
Equity
-2.30m NOK -1.43m NOK
+37.7%
Cash
96.0k NOK 89.2k NOK
-7.0%
Total assets
832.7k NOK 915.8k NOK
+10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.28m NOK to 5.79m NOK (+9.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.32m NOK → +558.6k NOK (op. margin -25.1% → 9.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.32m NOK to a profit of 558.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.30m NOK → -1.43m NOK (equity ratio -276.2% → -156.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 1.15×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 96.0k NOK → 89.2k NOK (-7.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.35m NOK → 1.46m NOK (+8.0% YoY). Calculated