Org.nr 989 086 111 2008 → 2009 Year-over-year analysis

3RIV AS: årsregnskap 2009 vs 2008

Grew 630% on revenue, returned to profit

approved 2010-08-25; registry 2010-08-31; journal 2010 670497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3RIV AS. Revenue 14.9k NOK → 108.5k NOK (+630.4%). Net result -164.9k NOK → +24.8k NOK. Equity 694.1k NOK → 672.4k NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3RIV AS.

Scorecard

Revenue
14.9k NOK 108.5k NOK
+630.4%
Operating result
n/m +131.6k NOK
—
Net result
-164.9k NOK +24.8k NOK
+115.0%
Equity
694.1k NOK 672.4k NOK
-3.1%
Cash
33 NOK 27.4k NOK
+82930.3%
Total assets
943.1k NOK 173.8k NOK
-81.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.9k NOK to 108.5k NOK (+630.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 164.9k NOK to a profit of 24.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 33 NOK → 27.4k NOK (+82930.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 694.1k NOK → 672.4k NOK (equity ratio 73.6% → 386.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 685 NOK → 9 168 NOK (5% → 8% of revenue). Calculated