3RW ARKITEKTER AS: årsregnskap 2006 vs 2005
Grew 73% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for 3RW ARKITEKTER AS. Revenue 3.14m NOK → 5.43m NOK (+73.0%). Equity -146.5k NOK → 330.5k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3RW ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.14m NOK to 5.43m NOK (+73.0% YoY). Calculated
-
↑
Operating result improved
Operating result -372.8k NOK → +507.3k NOK (op. margin -11.9% → 9.3%). Calculated
-
↑
Equity strengthened
Book equity -146.5k NOK → 330.5k NOK (equity ratio -15.9% → 138.5%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.42× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.73m NOK → 3.70m NOK (87% → 68% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 126.2k NOK → 420.6k NOK (+233.4% YoY). Calculated