FirmaIQ
Org.nr 977 385 369 2016 → 2017 Year-over-year analysis

3RW ARKITEKTER AS: årsregnskap 2017 vs 2016

Grew 21% on revenue

approved 2018-06-25; registry 2018-07-16; journal 2018 693494

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for 3RW ARKITEKTER AS. Revenue 24.02m NOK → 29.01m NOK (+20.8%). Equity 5.16m NOK → 5.49m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 3RW ARKITEKTER AS.

At a glance

Scorecard

Revenue
24.02m NOK 29.01m NOK
+20.8%
Operating result
n/m +2 016 NOK
—
Equity
5.16m NOK 5.49m NOK
+6.5%
Cash
7.61m NOK 6.42m NOK
-15.7%
Total assets
13.39m NOK 14.84m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.02m NOK to 29.01m NOK (+20.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.16m NOK → 5.49m NOK (equity ratio 38.5% → 37.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.61m NOK → 6.42m NOK (-15.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 80.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 13.79m NOK → 16.64m NOK (57% → 57% of revenue). Calculated