Org.nr 977 385 369 2019 → 2020 Year-over-year analysis

3RW ARKITEKTER AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue, weaker earnings

approved 2021-08-30; registry 2021-10-04; journal 2021 769495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3RW ARKITEKTER AS. Revenue 47.21m NOK → 35.13m NOK (-25.6%). Net result +656.4k NOK → +65.0k NOK. Equity 7.24m NOK → 8.31m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3RW ARKITEKTER AS.

Scorecard

Revenue
47.21m NOK 35.13m NOK
-25.6%
Operating result
+1.29m NOK +1.55m NOK
+20.0%
Net result
+656.4k NOK +65.0k NOK
-90.1%
Equity
7.24m NOK 8.31m NOK
+14.7%
Cash
10.11m NOK 5.33m NOK
-47.2%
Total assets
19.47m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +1.29m NOK → +1.55m NOK (op. margin 2.7% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.24m NOK → 8.31m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 22.54m NOK → 18.14m NOK (48% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 47.21m NOK to 35.13m NOK (-25.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +656.4k NOK → +65.0k NOK (net margin 1.4% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.11m NOK → 5.33m NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 89.5k NOK → 32.7k NOK. Reported fact