Org.nr 977 385 369 2021 → 2022 Year-over-year analysis

3RW ARKITEKTER AS: årsregnskap 2022 vs 2021

Grew 16% on revenue, slipped into loss

approved 2023-06-13; registry 2023-07-29; journal 2023 620622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3RW ARKITEKTER AS. Revenue 34.33m NOK → 39.77m NOK (+15.9%). Net result +675.9k NOK → -423.8k NOK. Equity 8.98m NOK → 8.56m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
34.33m NOK 39.77m NOK
+15.9%
Operating result
+677.4k NOK -427.4k NOK
-163.1%
Net result
+675.9k NOK -423.8k NOK
-162.7%
Equity
8.98m NOK 8.56m NOK
-4.7%
Cash
9.12m NOK 5.73m NOK
-37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.33m NOK to 39.77m NOK (+15.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 23.34m NOK → 23.33m NOK (68% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +677.4k NOK → -427.4k NOK (op. margin 2.0% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 675.9k NOK profit to a loss of 423.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.98m NOK → 8.56m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 9.12m NOK → 5.73m NOK (-37.2% YoY). Calculated