Org.nr 914 872 812 2017 → 2018 Year-over-year analysis

3S BOBIL & CARAVAN AS: årsregnskap 2018 vs 2017

Shrank 79% on revenue, slipped into loss, cash halved-plus

approved 2019-07-31; registry 2019-08-08; journal 2019 904904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3S BOBIL & CARAVAN AS. Revenue 238.7k NOK → 51.2k NOK (-78.5%). Net result +68.3k NOK → -73.5k NOK. Equity 92.9k NOK → 19.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
238.7k NOK 51.2k NOK
-78.5%
Operating result
n/m -10.9k NOK
—
Net result
+68.3k NOK -73.5k NOK
-207.5%
Equity
92.9k NOK 19.5k NOK
-79.0%
Cash
22.4k NOK 5 990 NOK
-73.3%
Total assets
132.5k NOK 39.4k NOK
-70.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 50.0k NOK → -4 073 NOK (21% → -8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 238.7k NOK to 51.2k NOK (-78.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 68.3k NOK profit to a loss of 73.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 92.9k NOK → 19.5k NOK (equity ratio 70.1% → 49.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.4k NOK → 5 990 NOK (-73.3% YoY). Calculated