Org.nr 914 872 812 2021 → 2022 Year-over-year analysis

3S BOBIL & CARAVAN AS: årsregnskap 2022 vs 2021

Grew 89% on revenue, slipped into loss

approved 2023-06-20; registry 2023-06-24; journal 2023 512891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3S BOBIL & CARAVAN AS. Revenue 89.5k NOK → 169.4k NOK (+89.3%). Net result +16.6k NOK → -4 658 NOK. Equity 20.2k NOK → 15.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3S BOBIL & CARAVAN AS.

Scorecard

Revenue
89.5k NOK 169.4k NOK
+89.3%
Operating result
+16.8k NOK -4 439 NOK
-126.4%
Net result
+16.6k NOK -4 658 NOK
-128.1%
Equity
20.2k NOK 15.6k NOK
-23.0%
Cash
29.4k NOK 41.0k NOK
+39.6%
Total assets
54.0k NOK 41.0k NOK
-24.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 89.5k NOK to 169.4k NOK (+89.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 29.4k NOK → 41.0k NOK (+39.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +16.8k NOK → -4 439 NOK (op. margin 18.8% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.6k NOK profit to a loss of 4 658 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.2k NOK → 15.6k NOK (equity ratio 37.5% → 38.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 39.8k NOK → 3.14m NOK (44% → 1854% of revenue). Calculated