Org.nr 923 273 891 2019 → 2020 Year-over-year analysis

3S BYGG AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue, stronger earnings

registry 2021-05-25; journal 2021 314429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3S BYGG AS. Revenue 669.1k NOK → 563.6k NOK (-15.8%). Net result +76.4k NOK → +5.12m NOK. Equity 106.4k NOK → 145.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
669.1k NOK 563.6k NOK
-15.8%
Operating result
+97.9k NOK +160.3k NOK
+63.8%
Net result
+76.4k NOK +5.12m NOK
+6610.3%
Equity
106.4k NOK 145.5k NOK
+36.8%
Cash
377.8k NOK 624.1k NOK
+65.2%
Total assets
430.2k NOK 680.8k NOK
+58.2%

What improved

  • ↑

    Operating result improved

    Operating result +97.9k NOK → +160.3k NOK (op. margin 14.6% → 28.4%). Calculated

  • ↑

    Net result improved

    Net result +76.4k NOK → +5.12m NOK (net margin 11.4% → 909.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 106.4k NOK → 145.5k NOK (equity ratio 24.7% → 21.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 377.8k NOK → 624.1k NOK (+65.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 669.1k NOK to 563.6k NOK (-15.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 381 NOK → 1.98m NOK (1% → 351% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 152 NOK → 669.1k NOK (+57977.6% YoY). Calculated