Org.nr 919 669 217 2018 → 2019 Year-over-year analysis

3S EIENDOM HOLDING AS: årsregnskap 2019 vs 2018

Grew 37507% on revenue, weaker earnings, fresh owner capital

approved 2020-05-31; registry 2020-06-16; journal 2020 441119

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3S EIENDOM HOLDING AS. Revenue 2 142 NOK → 805.5k NOK (+37507.0%). Net result +417.2k NOK → +205.8k NOK. Equity 517.2k NOK → 722.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3S EIENDOM HOLDING AS.

Scorecard

Revenue
2 142 NOK 805.5k NOK
+37507.0%
Operating result
+3 541 NOK +263.2k NOK
+7332.6%
Net result
+417.2k NOK +205.8k NOK
-50.7%
Equity
517.2k NOK 722.9k NOK
+39.8%
Cash
292.4k NOK 942.6k NOK
+222.3%
Total assets
5.65m NOK 2.76m NOK
-51.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 142 NOK to 805.5k NOK (+37507.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 541 NOK → +263.2k NOK (op. margin 165.3% → 32.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 517.2k NOK → 722.9k NOK (equity ratio 9.2% → 26.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 292.4k NOK → 942.6k NOK (+222.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4 100 NOK → 100.0k NOK (+95.9k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +417.2k NOK → +205.8k NOK (net margin 19475.7% → 25.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 56.97× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 547.7k NOK → 235.5k NOK (-57.0% YoY). Calculated