Org.nr 991 392 173 2022 → 2023 Year-over-year analysis

3S EIENDOMS INVEST AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2024-04-27; registry 2024-07-13; journal 2024 622738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3S EIENDOMS INVEST AS. Revenue 8.32m NOK → 9.87m NOK (+18.6%). Net result +1.30m NOK → +351.3k NOK. Equity 11.20m NOK → 11.55m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3S EIENDOMS INVEST AS.

Scorecard

Revenue
8.32m NOK 9.87m NOK
+18.6%
Operating result
+4.94m NOK +6.75m NOK
+36.7%
Net result
+1.30m NOK +351.3k NOK
-72.9%
Equity
11.20m NOK 11.55m NOK
+3.1%
Cash
272.3k NOK 90.5k NOK
-66.8%
Total assets
121.11m NOK 133.63m NOK
+10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.32m NOK to 9.87m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.94m NOK → +6.75m NOK (op. margin 59.4% → 68.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.20m NOK → 11.55m NOK (equity ratio 9.2% → 8.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.95m NOK → 359.4k NOK (35% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.30m NOK → +351.3k NOK (net margin 15.6% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 272.3k NOK → 90.5k NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.88m NOK → 2.03m NOK (+7.7% YoY). Calculated