Org.nr 991 504 486 2015 → 2016 Year-over-year analysis

3S HOLDING AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-29; registry 2017-07-18; journal 2017 699632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3S HOLDING AS. Revenue 1.98m NOK → 1.95m NOK (-1.6%). Net result +176.8k NOK → +695.8k NOK. Equity 15.47m NOK → 15.70m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3S HOLDING AS.

Scorecard

Revenue
1.98m NOK 1.95m NOK
-1.6%
Net result
+176.8k NOK +695.8k NOK
+293.7%
Equity
15.47m NOK 15.70m NOK
+1.5%
Cash
183.5k NOK 393.5k NOK
+114.4%
Total assets
30.32m NOK 24.94m NOK
-17.7%

What improved

  • ↑

    Net result improved

    Net result +176.8k NOK → +695.8k NOK (net margin 8.9% → 35.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.47m NOK → 15.70m NOK (equity ratio 51.0% → 63.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 183.5k NOK → 393.5k NOK (+114.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.98m NOK to 1.95m NOK (-1.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 16.36m NOK → 16.82m NOK (826% → 864% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 58.49m NOK → 56.99m NOK (-2.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.91m NOK → 19.74m NOK. Reported fact