Org.nr 991 504 486 2017 → 2018 Year-over-year analysis

3S HOLDING AS: årsregnskap 2018 vs 2017

Grew 36% on revenue, slipped into loss

approved 2019-06-30; registry 2019-07-09; journal 2019 660807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3S HOLDING AS. Revenue 1.85m NOK → 2.51m NOK (+35.7%). Net result +634.7k NOK → -1.39m NOK. Equity 15.71m NOK → 8.71m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3S HOLDING AS.

Scorecard

Revenue
1.85m NOK 2.51m NOK
+35.7%
Net result
+634.7k NOK -1.39m NOK
-319.7%
Equity
15.71m NOK 8.71m NOK
-44.5%
Cash
892 NOK 345.4k NOK
+38617.0%
Total assets
30.99m NOK 24.29m NOK
-21.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.51m NOK (+35.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 892 NOK → 345.4k NOK (+38617.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 16.91m NOK → 2.22m NOK (913% → 88% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 634.7k NOK profit to a loss of 1.39m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.71m NOK → 8.71m NOK (equity ratio 50.7% → 35.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 56.53m NOK → 60.69m NOK (+7.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.80m NOK → 12.77m NOK. Reported fact