Org.nr 991 504 486 2022 → 2023 Year-over-year analysis

3S HOLDING AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-06-30; registry 2024-08-19; journal 2024 718137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3S HOLDING AS. Revenue 2.02m NOK → 2.14m NOK (+6.1%). Net result +91.2k NOK → +287.7k NOK. Equity 13.81m NOK → 14.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3S HOLDING AS.

Scorecard

Revenue
2.02m NOK 2.14m NOK
+6.1%
Operating result
-519.4k NOK -296.2k NOK
+43.0%
Net result
+91.2k NOK +287.7k NOK
+215.5%
Equity
13.81m NOK 14.10m NOK
+2.1%
Cash
84.5k NOK 80.1k NOK
-5.2%
Total assets
25.59m NOK 31.63m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.14m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -519.4k NOK → -296.2k NOK (op. margin -25.7% → -13.8%). Calculated

  • ↑

    Net result improved

    Net result +91.2k NOK → +287.7k NOK (net margin 4.5% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.81m NOK → 14.10m NOK (equity ratio 54.0% → 44.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 2.14m NOK (108% → 100% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 84.5k NOK → 80.1k NOK (-5.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.22× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 57.71m NOK → 61.56m NOK (+6.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.72m NOK → 18.04m NOK. Reported fact