Org.nr 993 966 401 2012 → 2013 Year-over-year analysis

3SOME INVEST AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-08-27; registry 2014-09-11; journal 2014 825836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3SOME INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Equity -168.7k NOK → -488.9k NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3SOME INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -31.1k NOK
—
Equity
-168.7k NOK -488.9k NOK
-189.8%
Cash
0 NOK 0 NOK
0.0%
Total assets
396.2k NOK 225.1k NOK
-43.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity -168.7k NOK → -488.9k NOK (equity ratio -42.6% → -217.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -217.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 210.6k NOK → 40.0k NOK. Reported fact