Org.nr 986 897 399 2022 → 2023 Year-over-year analysis

3T BYÅSEN AS: årsregnskap 2023 vs 2022

Grew 12% on revenue

registry 2024-07-11; journal 2024 615696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3T BYÅSEN AS. Revenue 20.44m NOK → 22.81m NOK (+11.6%). Net result +5.77m NOK → +6.75m NOK. Equity 1.21m NOK → 1.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3T BYÅSEN AS.

Scorecard

Revenue
20.44m NOK 22.81m NOK
+11.6%
Operating result
+7.28m NOK +8.43m NOK
+15.8%
Net result
+5.77m NOK +6.75m NOK
+16.9%
Equity
1.21m NOK 1.19m NOK
-2.2%
Cash
162.4k NOK 210.1k NOK
+29.4%
Total assets
26.77m NOK 14.09m NOK
-47.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.44m NOK to 22.81m NOK (+11.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.28m NOK → +8.43m NOK (op. margin 35.6% → 37.0%). Calculated

  • ↑

    Net result improved

    Net result +5.77m NOK → +6.75m NOK (net margin 28.2% → 29.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 162.4k NOK → 210.1k NOK (+29.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.21m NOK → 1.19m NOK (equity ratio 4.5% → 8.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.04m NOK → 5.44m NOK (25% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 281.4k NOK → 286.7k NOK (+1.9% YoY). Calculated